Financial Report

(As of Wednesday, Sep 6 2023)

ArenaGreat Western Forum
Capacity19,000
Ticket Price$60.00


Income

Current Funds$4,232,376
Home Games Remaining0
Avg. Attendance18,966
Avg. Revenue/Game$682,779
Projected Revenue$0,000

Expenses

Pro Payroll$29,310,000
Farm Payroll$1,282,700
Prospect Fees$0,000
Coach$550,000
Games Remaining0
Total Game Expenses$389,284
Projected Expenses$0,000
Projected Balance$4,232,376

Salary Commitment

Year: 2002$32,592,700
Year: 2003$23,075,200
Year: 2004$15,425,200
Year: 2005$5,620,000

 Pro Payroll

Luc Robitaille 3,150,000(3)
Ron Sutter 2,300,000(4)
Marc Habscheid 2,050,000(3)
Bruce Driver 2,000,000(3)
Uwe Krupp 2,000,000(1)
Joey Kocur 2,000,000(4)
Ed Kastelic 2,000,000(1)
Christian Ruuttu 1,600,000(1)
Stephane Richer 1,500,000(2)
Ulf Samuelsson 1,500,000(2)
Zarley Zalapski 1,500,000(2)
Marc Bureau 1,400,000(1)
Joe Murphy 1,250,000(4)
John Morris 1,250,000(3)
Peter Douris 1,100,000(1)
Rob Ramage 950,000(1)
Yves Racine 900,000(3)
Brian Dobbin 750,000(2)
Brad Jones 750,000(2)
Craig Billington 600,000(2)
Tommy Soderstrom 450,000(2)
Jim Kyte 310,000(3)


 Farm Payroll

David Volek 100,200(3)
Jocelyn Lemieux 75,000(1)
Todd Elik 75,000(2)
Michael Nylander 60,000(1)
Bobby Holik 60,000(2)
Pat Falloon 60,000(1)
Jason Allison 55,000(2)
Johan Hedberg 50,000(2)
Mattias Timander 50,000(2)
Todd Warriner 50,000(2)
Kevin Dean 47,500(1)
Andreas Karlsson 45,000(2)
Doug Zmolek 45,000(3)
Brad Lauer 45,000(1)
Drake Berehowsky 45,000(4)
Marko Kiprusoff 40,000(2)
Adam Bennett 40,000(2)
Jason Botterill 40,000(1)
Dan Plante 40,000(1)
Oleg Tverdovsky 40,000(1)
Bill Muckalt 35,000(1)
Stu Barnes 30,000(2)
Paul Laus 30,000(2)
Niklas Andersson 25,000(2)
Patrick Lebeau 25,000(2)
Peter White 25,000(2)
Jamie Rivers 25,000(4)
Andre Racicot 25,000(1)




ArenaGeneral Motors Center
Capacity18,000
Ticket Price$60.00


Income

Current Funds$6,140,949
Home Games Remaining0
Avg. Attendance17,842
Avg. Revenue/Game$642,292
Projected Revenue$0,000

Expenses

Pro Payroll$30,014,999
Farm Payroll$1,084,778
Prospect Fees$0,000
Coach$600,000
Games Remaining0
Total Game Expenses$396,247
Projected Expenses$0,000
Projected Balance$6,140,949

Salary Commitment

Year: 2002$31,099,777
Year: 2003$27,309,999
Year: 2004$17,930,000
Year: 2005$14,600,000

 Pro Payroll

Normand Leveille 3,600,000(4)
Dave Donnelly 2,500,000(2)
Esa Keskinen 1,950,000(4)
Jyrki Lumme 1,850,000(4)
Jaromir Jagr 1,750,000(4)
Tony Hrkac 1,675,000(1)
Sean Burke 1,500,000(3)
Vladimir Malakhov 1,500,000(2)
Alexei Kovalev 1,490,000(2)
Pat Elynuik 1,300,000(4)
Wendell Young 1,250,000(1)
Chris Joseph 1,250,000(4)
Shjon Podein 1,200,000(4)
Sylvain Turgeon 1,000,000(3)
Jaroslav Modry 900,000(4)
Yanic Perreault 800,000(4)
Dave Reid 750,000(2)
Sergei Gonchar 750,000(2)
Mariusz Czerkawski 749,999(2)
Tony Amonte 650,000(2)
Sergei Zubov 600,000(2)
Jim McKenzie 525,000(3)
Frank Pietrangelo 475,000(1)


 Farm Payroll

Robert Nordmark 155,000(2)
Saku Koivu 75,000(3)
Mark Pederson 75,000(1)
Chris Terreri 70,000(2)
Jim Paek 60,000(1)
Jason Arnott 60,000(3)
Adam Deadmarsh 50,000(3)
Fredrik Modin 50,000(3)
Ruslan Salei 50,000(2)
Neil Brady 45,000(1)
Jim Hrivnak 45,000(3)
Brian Glynn 45,000(2)
Sergei Pryakhin 45,000(1)
Robert Petrovicky 40,000(2)
Josef Beranek 37,778(1)
Francois Leroux 30,000(2)
Scott McCrady 27,000(1)
Cam Russell 25,000(1)
Roman Oksiuta 25,000(3)
Dave Chyzowski 25,000(1)
Brian Holzinger 25,000(1)
Steve Shields 25,000(1)




ArenaJoe Louis Arena
Capacity22,500
Ticket Price$60.00


Income

Current Funds$5,457,301
Home Games Remaining0
Avg. Attendance22,456
Avg. Revenue/Game$808,474
Projected Revenue$0,000

Expenses

Pro Payroll$52,440,000
Farm Payroll$1,292,400
Prospect Fees$0,000
Coach$930,000
Games Remaining0
Total Game Expenses$683,280
Projected Expenses$0,000
Projected Balance$5,457,301

Salary Commitment

Year: 2002$56,032,400
Year: 2003$34,320,000
Year: 2004$12,680,000
Year: 2005$2,560,000

 Pro Payroll

Ray Bourque 5,800,000(1)
Denis Savard 4,000,000(1)
Alexei Kasatonov 3,700,000(3)
Dave Babych 3,500,000(2)
John Vanbiesbrouck 3,000,000(1)
Brent Ashton 2,760,000(1)
Kevin LaVallee 2,700,000(3)
Brian Bellows 2,550,000(3)
Tom Fergus 2,500,000(2)
John Chabot 2,500,000(2)
Alexei Gusarov 2,500,000(4)
Barry Pederson 2,500,000(2)
Steve Konroyd 2,450,000(1)
Doug Smith 2,300,000(2)
Gord Murphy 1,950,000(1)
Alan Haworth 1,680,000(2)
Terry Carkner 1,550,000(2)
Alexander Mogilny 1,250,000(1)
Jimmy Carson 1,200,000(2)
Raimo Summanen 1,000,000(2)
Igor Ulanov 950,000(2)
Felix Potvin 900,000(3)
Trevor Stienburg 750,000(2)
Randy Gilhen 750,000(2)


 Farm Payroll

Rik Wilson 175,000(2)
Steve Patrick 85,000(1)
Doug Lidster 85,000(2)
Marc Crawford 75,000(2)
Kip Miller 74,900(1)
Greg Stefan 65,000(1)
Ryan Johnson 60,000(4)
Dallas Eakins 60,000(1)
Bill Gardner 60,000(1)
Chris Wells 55,000(3)
Kenny Jonsson 50,000(3)
Anders Eriksson 50,000(3)
Deron Quint 45,000(2)
Jeff Toms 40,000(3)
Rob Murray 40,000(1)
Lucien DeBlois 37,500(1)
Mitch Lamoureux 30,000(1)
Blair Atcheynum 30,000(2)
Brandon Convery 25,000(2)
Nathan LaFayette 25,000(3)
Jeff Nelson 25,000(1)
Andreas Dackell 25,000(3)
Yan Kaminsky 25,000(3)
David Oliver 25,000(2)
Jiri Slegr 25,000(1)




ArenaBoston Gardens
Capacity23,000
Ticket Price$60.00


Income

Current Funds$4,442,051
Home Games Remaining0
Avg. Attendance23,000
Avg. Revenue/Game$828,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,199,999
Farm Payroll$1,287,500
Prospect Fees$0,000
Coach$660,000
Games Remaining0
Total Game Expenses$626,844
Projected Expenses$0,000
Projected Balance$4,442,051

Salary Commitment

Year: 2002$49,487,499
Year: 2003$32,560,000
Year: 2004$23,780,000
Year: 2005$10,770,000

 Pro Payroll

Steve Larmer 4,000,000(1)
Owen Nolan 3,999,999(1)
Jim Peplinski 3,700,000(1)
Troy Murray 3,600,000(4)
Jeff Larmer 3,000,000(3)
Bob Rouse 3,000,000(4)
Curtis Joseph 2,800,000(3)
Craig Ludwig 2,500,000(2)
Bill Houlder 2,500,000(3)
Scott Young 2,500,000(4)
Sean McKenna 2,400,000(1)
Libor Dolana 2,000,000(3)
Theoren Fleury 1,650,000(1)
Wayne Presley 1,500,000(2)
Zigmund Palffy 1,500,000(4)
Shaun Van Allen 1,400,000(3)
Paul Cavallini 1,400,000(2)
Brian Hayward 1,150,000(2)
Mats Sundin 1,150,000(3)
Rob Blake 1,100,000(2)
Dmitri Mironov 1,100,000(2)
Mike Stothers 250,000(1)


 Farm Payroll

Jamie Macoun 175,000(1)
Ken Baumgartner 125,000(1)
Paul Gagne 105,000(1)
John Druce 75,000(1)
Martin Straka 60,000(1)
Everett Sanipass 60,000(1)
Zdeno Ciger 55,000(4)
Bates Battaglia 50,000(4)
Joe Dziedzic 47,500(1)
Bob Essensa 45,000(1)
Alexander Godynyuk 45,000(3)
Jim Sandlak 45,000(1)
Mats Lindren 40,000(3)
Bert Robertsson 40,000(4)
Daniel Marois 30,000(1)
Jim Dowd 30,000(1)
Andrei Trefilov 30,000(2)
Dan McGillis 30,000(1)
John Lilley 25,000(1)
Steve Washburn 25,000(4)
Dan Kesa 25,000(3)
Jason Smith 25,000(3)
Pasi Nurminen 25,000(1)
Jamie Allison 25,000(1)
Patrick Poulin 25,000(3)
Joel Bouchard 25,000(1)




ArenaMet Center
Capacity23,000
Ticket Price$60.00


Income

Current Funds$5,645,014
Home Games Remaining0
Avg. Attendance22,992
Avg. Revenue/Game$827,855
Projected Revenue$0,000

Expenses

Pro Payroll$35,900,000
Farm Payroll$1,205,000
Prospect Fees$0,000
Coach$650,000
Games Remaining0
Total Game Expenses$471,938
Projected Expenses$0,000
Projected Balance$5,645,014

Salary Commitment

Year: 2002$37,105,000
Year: 2003$22,635,000
Year: 2004$10,670,000
Year: 2005$3,750,000

 Pro Payroll

Brian Leetch 3,850,000(2)
Bob Froese 3,500,000(1)
Gaetan Duchesne 2,450,000(3)
J.J. Daigneault 2,200,000(4)
Ric Nattress 2,150,000(2)
Thomas Steen 2,000,000(1)
Tom Hirsch 1,950,000(1)
Peter Ihnacak 1,800,000(3)
Mark Lamb 1,650,000(3)
Norm Maciver 1,650,000(1)
Michal Pivonka 1,550,000(2)
Gates Orlando 1,550,000(2)
Gary Valk 1,500,000(2)
Martin Brodeur 1,350,000(4)
Glen Wesley 1,250,000(1)
Dmitri Khristich 1,100,000(1)
Jeremy Roenick 1,000,000(2)
Pelle Eklund 1,000,000(1)
Jody Hull 900,000(3)
Craig Wolanin 750,000(1)
Daniel Alfredsson 750,000(1)


 Farm Payroll

Doug Wickenheiser 190,000(1)
Fred Arthur 170,000(2)
Ken Wregget 110,000(1)
Tom Tilley 100,000(4)
Kelly Miller 75,000(1)
Jeff Jackson 75,000(2)
Derek Armstrong 65,000(2)
Shane Hnidy 50,000(4)
Dave Scatchard 50,000(4)
David Roche 45,000(1)
Rory Fitzpatrick 40,000(3)
Milan Hnilicka 40,000(1)
Brian White 35,000(1)
Gilbert Dionne 30,000(2)
Ted Drury 30,000(3)
Craig Darby 25,000(3)
Vesa Viitakoski 25,000(2)
Juha Lind 25,000(1)
Dan Laperriere 25,000(3)




Jackets

ArenaMaple Leaf Gardens
Capacity20,000
Ticket Price$60.00


Income

Current Funds-$1,240,969
Home Games Remaining0
Avg. Attendance20,000
Avg. Revenue/Game$720,000
Projected Revenue$0,000

Expenses

Pro Payroll$64,535,000
Farm Payroll$850,000
Prospect Fees$0,000
Coach$560,000
Games Remaining0
Total Game Expenses$824,313
Projected Expenses$0,000
Projected Balance-$1,240,969

Salary Commitment

Year: 2002$65,385,000
Year: 2003$38,185,000
Year: 2004$19,100,000
Year: 2005$4,475,000

 Pro Payroll

Larry Murphy 6,000,000(2)
Glenn Anderson 4,800,000(3)
Michael Thelven 4,400,000(4)
Daryl Evans 4,000,000(1)
Pat Lafontaine 3,700,000(2)
Joe Cirella 3,700,000(3)
Dale Hawerchuk 3,500,000(2)
Dominik Hasek 3,200,000(1)
Mike Folignoo 3,000,000(1)
Michel Galarneau 3,000,000(1)
Brent Sutter 3,000,000(1)
Duane Sutter 2,950,000(1)
Chris Chelios 2,800,000(3)
Mikhail Tatarinov 2,500,000(2)
Doug Gilmour 2,160,000(3)
Mark Osborne 1,750,000(1)
Bob Probert 1,550,000(1)
Tim Kerr 1,500,000(1)
Peter Sidorkiewicz 1,450,000(2)
Brent Severyn 1,275,000(1)
Bob Joyce 1,050,000(2)
Randy McKay 1,050,000(3)
Brian Bradley 1,000,000(1)
Chris Jensen 750,000(1)
Greg Brown 450,000(2)


 Farm Payroll

Randy Cunneyworth 110,000(2)
David Maley 75,000(1)
Jocelyn Gauvreau 75,000(1)
Mickey Volcan 75,000(2)
Mark Hardy 70,000(2)
Dan Vincelette 60,000(3)
Jeremy Stevenson 50,000(2)
Jean-Claude Bergeron 45,000(4)
Eric Boulton 40,000(2)
Peter Ferraro 35,000(2)
Dan Lambert 30,000(4)
Doug Macdonald 30,000(3)
Darrin Kimble 30,000(2)
Dale Craigwell 25,000(1)
Mike Eagles 25,000(1)
David Harlock 25,000(2)
Mike Kennedy 25,000(3)
Peter Ing 25,000(1)




ArenaLe Colisee
Capacity19,500
Ticket Price$60.00


Income

Current Funds$5,427,678
Home Games Remaining0
Avg. Attendance19,461
Avg. Revenue/Game$700,606
Projected Revenue$0,000

Expenses

Pro Payroll$39,846,000
Farm Payroll$5,306,500
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$573,781
Projected Expenses$0,000
Projected Balance$5,427,678

Salary Commitment

Year: 2002$46,652,500
Year: 2003$26,807,500
Year: 2004$13,145,000
Year: 2005$1,105,000

 Pro Payroll

Scott Stevens 3,900,000(3)
Grant Fuhr 3,520,000(2)
Scott Mellanby 3,150,000(3)
Joe Sakic 3,000,000(1)
Sergei Nemchinov 3,000,000(1)
Dave Lowry 2,600,000(3)
Gary Roberts 2,550,000(2)
Kevin Hatcher 2,500,000(2)
Kevin Stevens 2,200,000(1)
Tommy Albelin 2,200,000(3)
Steve Kasper 2,075,000(1)
Pelle Lindbergh 1,700,000(1)
Jeff Finley 1,550,000(2)
Brian Lawton 1,500,000(1)
Craig Simpson 1,250,000(2)
Sergei Berezan 900,000(4)
Derrick Smith 851,000(2)
Danton Cole 750,000(1)
Jamie Huscroft 750,000(1)
Glen Featherstone 750,000(2)
Stephane Matteau 650,000(1)


 Farm Payroll

Stan Smyl 2,600,000(1)
Curt Giles 1,150,000(1)
Bengt Gustafsson 185,000(1)
John Newberry 100,000(2)
Karri Takko 75,000(1)
Todd Gill 75,000(2)
Steve Chiasson 75,000(1)
Ronnie Stern 75,000(2)
Bob Halkidis 75,000(2)
Brian Wilks 75,000(2)
Brian Savage 75,000(1)
Roger Johansson 66,500(2)
Sheldon Kennedy 65,000(3)
Jeff Friesen 60,000(4)
Anson Carter 60,000(2)
Troy Crowder 60,000(2)
Paul Stanton 60,000(1)
German Titov 50,000(3)
Wayne Primeau 50,000(4)
John Grahame 50,000(3)
Chris Clark 50,000(4)
Jamie Heward 45,000(4)
Scott Daniels 45,000(2)
Jeff Harding 30,000(2)
Corey Schwab 30,000(2)
Andreas Johansson 25,000(3)




ArenaMSG V 2.0
Capacity18,000
Ticket Price$49.00


Income

Current Funds$14,889,702
Home Games Remaining0
Avg. Attendance16,351
Avg. Revenue/Game$480,719
Projected Revenue$0,000

Expenses

Pro Payroll$26,099,999
Farm Payroll$1,615,000
Prospect Fees$0,000
Coach$600,000
Games Remaining0
Total Game Expenses$353,937
Projected Expenses$0,000
Projected Balance$14,889,702

Salary Commitment

Year: 2002$28,114,999
Year: 2003$16,794,999
Year: 2004$10,094,999
Year: 2005$1,930,000

 Pro Payroll

Vyacheslav Kozlov 8,000,000(1)
Brian Curran 1,650,000(3)
Jan Erixon 1,600,000(3)
Nicklas Lidstrom 1,500,000(3)
John MacLean 1,500,000(1)
Raimo Helminem 1,250,000(2)
Mick Vukota 1,000,000(2)
Dave McLlwain 950,000(3)
Garth Snow 899,999(3)
Benoit Hogue 800,000(1)
Mark Janssens 750,000(4)
Alan May 750,000(2)
Taylor Hall 750,000(2)
Igor Korolev 600,000(3)
Shawn Anderson 600,000(2)
Jose Charbonneau 600,000(2)
Rob Ray 600,000(2)
Alain Nasreddine 500,000(3)
Darby Hendrickson 450,000(4)
Miroslav Horava 400,000(1)
Janne Laukkanen 300,000(4)
Stephane Fiset 300,000(2)
Link Gaetz 250,000(2)
Scott Malone 250,000(2)
Patrik Carnback 250,000(2)


 Farm Payroll

Bob Parent 450,000(1)
Mikael Renberg 125,000(4)
Dmitri Yushkevich 85,000(3)
Tim Thomas 75,000(3)
Mattias Ohlund 75,000(4)
Brian Rolston 60,000(1)
Jere Lehtinen 60,000(2)
Troy Mallette 60,000(4)
Bryan McCabe 60,000(3)
Alexandre Daigle 60,000(3)
Mike Ricci 60,000(4)
Sheldon Souray 60,000(4)
Robert Holland 60,000(1)
David Vyborny 50,000(3)
Shawn Bates 50,000(3)
Jim Campbell 50,000(1)
Vaclav Varada 50,000(4)
Rob Gaudreau 45,000(3)
Chris Ferraro 40,000(2)
Aaron Gavey 40,000(3)




ArenaCentre Bell
Capacity22,000
Ticket Price$60.00


Income

Current Funds$7,688,352
Home Games Remaining0
Avg. Attendance20,238
Avg. Revenue/Game$728,644
Projected Revenue$0,000

Expenses

Pro Payroll$27,395,000
Farm Payroll$5,459,999
Prospect Fees$0,000
Coach$550,000
Games Remaining0
Total Game Expenses$417,562
Projected Expenses$0,000
Projected Balance$7,688,352

Salary Commitment

Year: 2002$32,854,999
Year: 2003$16,555,000
Year: 2004$9,695,000
Year: 2005$7,870,000

 Pro Payroll

Brian Rafalski 8,000,000(1)
Chris Therien 2,000,000(4)
Stephane Quintal 1,950,000(2)
Sergei Fedorov 1,650,000(1)
Keith Tkachuk 1,550,000(4)
Andrew Cassels 1,120,000(1)
Rob Zettler 1,000,000(4)
Donald Audette 1,000,000(3)
Trevor Linden 950,000(2)
Ted Donato 900,000(1)
Evgeny Davidov 750,000(1)
Scott Niedermayer 750,000(1)
Claude Lapointe 750,000(2)
Tim Sweeney 700,000(2)
Chris McAlpine 675,000(2)
Vyacheslav Butsayev 600,000(4)
Kevin Todd 600,000(2)
Scott Lachance 550,000(4)
Wade Flaherty 500,000(1)
Cam Stewart 400,000(1)
Jim Storm 250,000(1)
Jeff Nielsen 250,000(1)
Ryan Hughes 250,000(2)
Marcel Cousineau 250,000(2)


 Farm Payroll

Radek Bonk 600,000(4)
Jan Vopat 600,000(4)
Eric Daze 500,000(3)
Keith Crowder 500,000(2)
Allan Egeland 350,000(1)
Todd Harvey 300,000(1)
Sergei Brylin 300,000(4)
Tyler Wright 300,000(4)
Marty Murray 300,000(1)
Dody Wood 250,000(1)
Lane Lambert 250,000(1)
Scott Walker 250,000(4)
David Wilkie 250,000(3)
Bryan Fogarty 99,999(1)
Sergei Zholtok 80,000(4)
Roman Hamrlik 75,000(2)
Chris Pronger 75,000(3)
Chris Osgood 60,000(1)
Darren McCarty 60,000(1)
Cory Stillman 60,000(2)
Glen Murray 60,000(1)
Ed Ward 45,000(2)
Jesper Mattsson 40,000(4)
Dwayne Roloson 30,000(2)
Corey Foster 25,000(2)




ArenaUnited Center
Capacity23,000
Ticket Price$50.00


Income

Current Funds$28,684,593
Home Games Remaining0
Avg. Attendance22,766
Avg. Revenue/Game$683,011
Projected Revenue$0,000

Expenses

Pro Payroll$27,125,000
Farm Payroll$2,080,000
Prospect Fees$0,000
Coach$500,000
Games Remaining0
Total Game Expenses$371,313
Projected Expenses$0,000
Projected Balance$28,684,593

Salary Commitment

Year: 2002$29,205,000
Year: 2003$22,145,000
Year: 2004$11,935,000
Year: 2005$5,350,000

 Pro Payroll

Bobby Smith 3,300,000(2)
Dave Morrison 2,700,000(3)
Cliff Ronning 2,500,000(3)
Kjell Dahlin 1,750,000(2)
Rich Pilon 1,500,000(4)
Bob Sweeney 1,200,000(2)
Luke Richardson 1,100,000(1)
Frank Musil 1,000,000(1)
Petr Nedved 1,000,000(4)
Doug Bodger 1,000,000(2)
Derek King 1,000,000(3)
Troy Loney 1,000,000(2)
Bryan Smolinski 1,000,000(4)
Chris Kontos 900,000(1)
Ari Haanpaa 775,000(1)
Richard Zemiak 750,000(1)
Bill Guerin 750,000(2)
Ian Moran 750,000(4)
Arturs Irbe 650,000(1)
Alain P. Cote 600,000(1)
Espen Knutsen 600,000(4)
Joe Sacco 600,000(1)
Rick Tabaracci 450,000(1)
Jeff Chychrun 250,000(2)


 Farm Payroll

Nikolai Khabibulin 750,000(2)
Sean O'Donnell 80,000(4)
Ken Klee 80,000(4)
Patrick Elias 75,000(4)
Philippe Bozon 75,000(3)
Paul Kariya 75,000(3)
Darren Turcotte 75,000(2)
Ken Quinney 75,000(3)
Valeri Shiryaev 75,000(2)
PJ Axelsson 60,000(4)
Arto Blomsten 60,000(2)
Brian McReynolds 60,000(1)
Marcus Ragnarsson 60,000(4)
Kyosti Karjalainen 60,000(3)
Ron Hoover 60,000(4)
Mike Knuble 60,000(4)
Jamie McLennan 50,000(3)
Mike Sullivan 45,000(1)
Reggie Savage 45,000(1)
Brad Werenka 30,000(1)
Ricard Persson 30,000(1)
Kevin Griffin 25,000(1)
Nathan Dempsey 25,000(3)
David Emma 25,000(3)
Sami Helenius 25,000(4)




ArenaNorthlands Coliseum
Capacity19,000
Ticket Price$60.00


Income

Current Funds$1,213,977
Home Games Remaining0
Avg. Attendance19,000
Avg. Revenue/Game$684,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,189,998
Farm Payroll$3,154,999
Prospect Fees$0,000
Coach$700,000
Games Remaining0
Total Game Expenses$575,562
Projected Expenses$0,000
Projected Balance$1,213,977

Salary Commitment

Year: 2002$45,344,997
Year: 2003$32,734,999
Year: 2004$24,704,999
Year: 2005$10,575,000

 Pro Payroll

Phil Housley 6,000,000(4)
Patrick Sundstrom 3,900,000(3)
Dave Hannan 3,740,000(1)
Craig Janney 2,500,000(3)
Jim Wiemer 2,000,000(1)
Norm Schmidt 2,000,000(1)
Jeff Brown 1,950,000(4)
Timo Blomqvist 1,900,000(3)
Joe Mullen 1,750,000(1)
John Ogrodnick 1,750,000(2)
Mark Recchi 1,700,000(3)
Tony Granato 1,500,000(2)
Brent Gilchrist 1,499,999(3)
Fredrik Olausson 1,400,000(3)
Doug Weight 1,250,000(4)
Teemu Selanne 1,100,000(2)
Tommy Salo 1,000,000(4)
Valery Kamensky 1,000,000(1)
Pavel Bure 950,000(2)
Robert Svehla 900,000(1)
Boris Mironov 649,999(1)
Adam Burt 600,000(2)
Marty Turco 600,000(3)
Trevor Kidd 300,000(4)
Darren Eliot 250,000(1)


 Farm Payroll

Evgeny Shtepa 1,700,000(2)
Andy Schliebener 245,000(2)
Kris Draper 110,000(3)
Keith Primeau 90,000(3)
Craig Duncanson 75,000(1)
Peter Forsberg 75,000(1)
Mike Peca 75,000(2)
Tim Taylor 74,999(1)
Aaron Miller 70,000(3)
Kimmo Timonen 60,000(3)
Ian Laperriere 60,000(2)
Chris Drury 55,000(3)
Jeff O'Neill 55,000(3)
Mike Grier 50,000(3)
Rem Murray 50,000(1)
Brad Palmer 50,000(2)
Janne Niinimaa 50,000(3)
Dan Cloutier 45,000(1)
Alexander Selivanov 45,000(4)
Bob Boughner 30,000(3)
Jason Woolley 30,000(3)
Juha Ylonen 30,000(4)
Trent Klatt 30,000(3)




ArenaNassau Coliseum
Capacity19,000
Ticket Price$60.00


Income

Current Funds$7,159,130
Home Games Remaining0
Avg. Attendance17,560
Avg. Revenue/Game$632,127
Projected Revenue$0,000

Expenses

Pro Payroll$22,360,000
Farm Payroll$2,695,000
Prospect Fees$0,000
Coach$1,050,000
Games Remaining0
Total Game Expenses$326,313
Projected Expenses$0,000
Projected Balance$7,159,130

Salary Commitment

Year: 2002$26,105,000
Year: 2003$20,640,000
Year: 2004$3,605,000
Year: 2005$2,305,000

 Pro Payroll

Marty McSorley 2,500,000(2)
Marty Ruff 2,450,000(1)
Dan Frawley 1,925,000(2)
Vladimir Ruzicka 1,850,000(2)
Andrei Lomakin 1,800,000(2)
Bret Hedican 1,000,000(2)
Roger Kortko 1,000,000(2)
Brian Benning 925,000(2)
Darryl Shannon 800,000(4)
Doug Lecuyer 755,000(2)
Mike Ramsey 755,000(2)
Alexei Yashin 750,000(2)
Brian Noonan 750,000(2)
Lance Pitlick 750,000(2)
Steve Penney 700,000(1)
Martin Rucinsky 600,000(4)
Janne Ojanen 600,000(2)
Terry Yake 600,000(3)
Alexei Zhitnik 600,000(1)
Manny Legace 600,000(2)
Chris Taylor 500,000(4)
Darcy Loewen 450,000(2)
Jeff Sharples 450,000(1)
Kirk Maltby 300,000(3)


 Farm Payroll

Andrei Karpin 755,000(1)
Rob Valicevic 400,000(2)
Dean McAmmond 300,000(3)
Mike Moller 250,000(1)
Richard Smehlik 85,000(4)
Craig Conroy 70,000(4)
Dean Morton 65,000(4)
Darius Kasparaitis 60,000(1)
Tomas Vokoun 60,000(4)
Darrin Shannon 60,000(4)
Jonas Hoglund 60,000(1)
Kimbi Daniels 55,000(2)
Mark Lawrence 50,000(2)
Niklas Sundstrom 50,000(3)
Jiri Latal 45,000(1)
Daniel Jardemyr 45,000(2)
Ivan Droppa 45,000(2)
Vlastimil Kroupa 40,000(4)
Brad Brown 35,000(1)
Serge Aubin 35,000(1)
Mika Stromberg 30,000(2)
Ville Peltonen 25,000(3)
Dane Jackson 25,000(4)
Kelly Fairchild 25,000(3)
Matt Johnson 25,000(1)




ArenaToronto Forum
Capacity22,000
Ticket Price$50.00


Income

Current Funds$2,322,961
Home Games Remaining0
Avg. Attendance21,950
Avg. Revenue/Game$658,522
Projected Revenue$0,000

Expenses

Pro Payroll$45,065,000
Farm Payroll$1,099,400
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$586,430
Projected Expenses$0,000
Projected Balance$2,322,961

Salary Commitment

Year: 2002$46,164,400
Year: 2003$31,851,900
Year: 2004$17,426,900
Year: 2005$2,755,000

 Pro Payroll

Greg Gilbert 4,250,000(2)
Jan Ingman 3,750,000(3)
Rod Langway 3,600,000(1)
Joel Quenneville 3,500,000(1)
Andy Brickley 3,000,000(1)
Doug Shedden 2,600,000(2)
Glenn Healy 2,600,000(3)
Brian Mullen 2,550,000(2)
Paul MacDermid 2,000,000(1)
Petri Skriko 2,000,000(3)
Paul Ranheim 1,950,000(4)
Grant Jennings 1,900,000(3)
Bobby Dollas 1,500,000(3)
Miroslav Ihnacak 1,400,000(3)
Shawn Burr 1,000,000(2)
Peter Taglianetti 1,000,000(1)
Steve Leach 1,000,000(2)
Sylvain Cote 1,000,000(2)
Robert Dirk 825,000(2)
Sandis Ozolinsh 740,000(3)
Geoff Sanderson 700,000(4)
Morris Lukowich 650,000(1)
Curtis Leschyshyn 600,000(2)
Roman Turek 500,000(2)
Greg Johnson 450,000(3)


 Farm Payroll

Chris Simon 125,000(1)
Milan Hejduk 75,000(4)
Andrei Kovalenko 75,000(2)
Jeff Norton 75,000(1)
Rusty Fitzgerald 60,000(1)
Turner Stevenson 60,000(3)
David Haas 60,000(1)
Miroslav Satan 60,000(3)
Jamie Langenbrunner 60,000(3)
Jamie Pushor 50,000(1)
Chris Marinucci 50,000(1)
Vitali Yachmenev 45,000(3)
Steve Weeks 45,000(1)
Barry Richter 42,500(1)
Stephen Tepper 30,000(1)
Dave Karpa 30,000(4)
Keijo Sailynoja 29,900(3)
Dan Stiver 27,000(3)
Greg Walters 25,000(3)
Jarrod Skalde 25,000(3)
Alek Stojanov 25,000(2)
Rob Zamuner 25,000(1)




ArenaMemorial Auditorium
Capacity17,000
Ticket Price$60.00


Income

Current Funds$6,238,149
Home Games Remaining0
Avg. Attendance10,089
Avg. Revenue/Game$363,222
Projected Revenue$0,000

Expenses

Pro Payroll$12,575,000
Farm Payroll$2,120,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$188,688
Projected Expenses$0,000
Projected Balance$6,238,149

Salary Commitment

Year: 2002$14,695,000
Year: 2003$6,785,000
Year: 2004$4,680,000
Year: 2005$3,430,000

 Pro Payroll

Dale DeGray 1,975,000(1)
Dean Evason 1,000,000(1)
Zdenek Nedved 850,000(1)
Tyler Moss 850,000(1)
Drew Bannister 850,000(1)
Paul Gillis 750,000(2)
Craig Endean 750,000(4)
Mario Doyon 600,000(2)
Warren Babe 600,000(4)
Myles O'Connor 600,000(3)
Mark Astley 450,000(4)
Mike Craig 450,000(4)
Brad Zavisha 300,000(4)
Jim Cummins 300,000(4)
Eric Lecompte 250,000(4)
Kjell Samuelsson 250,000(1)
Glen Hanlon 250,000(1)
Mario Marois 250,000(1)
Brent Grieve 250,000(3)
Al Jensen 250,000(1)
Rob McClanahan 250,000(1)
Dave Poulin 250,000(1)
Paul Reinhart 250,000(2)


 Farm Payroll

Al Secord 250,000(1)
Randy Johnston 250,000(1)
Craig Levie 250,000(2)
Mark Johnson 250,000(1)
Derian Hatcher 90,000(4)
Darcy Tucker 60,000(3)
Adrian Aucoin 60,000(2)
Markus Naslund 60,000(1)
Darren Van Impe 60,000(2)
Viktor Kozlov 60,000(3)
Sami Kapanen 60,000(2)
Vaclav Prospal 60,000(3)
Ethan Moreau 60,000(4)
Richard Zednik 60,000(4)
Jim Carey 50,000(2)
Michal Grosek 50,000(3)
Chris Gratton 50,000(3)
Richard Matvichuk 50,000(1)
Stanislav Neckar 50,000(4)
Todd Marchant 45,000(4)
Patrick Traverse 40,000(3)
Sebastien Bordeleau 40,000(3)
Brad Norton 40,000(3)
Angel Nikolov 25,000(4)
Patrick Lalime 25,000(1)
Clint Malarchuk 25,000(2)




ArenaThe Checkerdome
Capacity17,000
Ticket Price$60.00


Income

Current Funds$2,437,952
Home Games Remaining0
Avg. Attendance16,905
Avg. Revenue/Game$608,597
Projected Revenue$0,000

Expenses

Pro Payroll$46,874,000
Farm Payroll$4,490,000
Prospect Fees$0,000
Coach$600,000
Games Remaining0
Total Game Expenses$649,550
Projected Expenses$0,000
Projected Balance$2,437,952

Salary Commitment

Year: 2002$51,364,000
Year: 2003$39,235,000
Year: 2004$21,580,000
Year: 2005$12,180,000

 Pro Payroll

Garth Butcher 5,000,000(2)
John Cullen 4,500,000(2)
Patrick Roy 3,500,000(2)
Mikko Makela 3,500,000(4)
Dale Hunter 3,000,000(1)
Mike Ridley 2,750,000(3)
Rick Tocchet 2,200,000(1)
Bruce Bell 2,200,000(4)
Michel Petit 2,000,000(3)
Timo Jutila 1,750,000(2)
Andy Moog 1,750,000(2)
John Tucker 1,650,000(4)
Iiro Jarvi 1,500,000(4)
Ron Meighan 1,500,000(3)
Nevin Markwart 1,500,000(4)
Steven Finn 1,375,000(1)
Uli Hiemer 1,250,000(3)
Rob Brown 1,150,000(3)
Paul Broten 1,000,000(2)
Shayne Corson 1,000,000(4)
Shawn McEachern 750,000(1)
Patric Kjellberg 749,000(1)
Robert Reichel 700,000(3)
Rob DiMaio 600,000(1)


 Farm Payroll

Gilles Hamel 1,250,000(1)
Jim Pavese 750,000(1)
Charlie Huddy 650,000(1)
Bill Berg 600,000(4)
Lindy Ruff 195,000(1)
Wayne Babych 150,000(1)
Joe Juneau 125,000(1)
Adam Graves 100,000(4)
Randy Moller 90,000(1)
Jacques Cloutier 85,000(1)
Bob Corkum 75,000(2)
Rick Zombo 75,000(1)
Jari Torkki 75,000(4)
Normand Rochefort 55,000(2)
Mike Sillinger 50,000(3)
Keith Jones 30,000(1)
Patrick Juhlin 30,000(4)
Alexander Vasiliev 30,000(1)
Eric Lacroix 25,000(1)
Martin Hostak 25,000(2)
Don Gibson 25,000(4)




ArenaPacific Coliseum
Capacity23,000
Ticket Price$60.00


Income

Current Funds-$1,610,886
Home Games Remaining0
Avg. Attendance22,895
Avg. Revenue/Game$824,183
Projected Revenue$0,000

Expenses

Pro Payroll$72,185,500
Farm Payroll$780,000
Prospect Fees$0,000
Coach$560,000
Games Remaining0
Total Game Expenses$919,069
Projected Expenses$0,000
Projected Balance-$1,610,886

Salary Commitment

Year: 2002$72,965,500
Year: 2003$44,480,500
Year: 2004$30,480,500
Year: 2005$8,460,000

 Pro Payroll

Paul Coffey 6,600,000(4)
Adam Oates 6,000,000(3)
Guy Carbonneau 5,500,000(2)
John Tonelli 4,700,000(1)
Cam Neely 3,700,000(2)
Mats Naslund 3,500,000(3)
Bernie Nicholls 3,400,000(1)
Jim Benning 3,300,000(1)
Petr Klima 3,085,500(3)
Tom Kurvers 3,000,000(1)
Mike Krushelnyski 3,000,000(1)
Ron Hextall 2,700,000(3)
Tony Tanti 2,650,000(3)
Rick Wamsley 2,600,000(1)
Steve Smith 2,500,000(2)
Tomas Sandstrom 2,400,000(3)
Randy Wood 2,000,000(1)
Ed Belfour 2,000,000(1)
Craig Redmond 1,700,000(4)
Bob Bassen 1,500,000(1)
John Kordic 1,500,000(3)
Kent Carlson 1,400,000(1)
Wendel Clark 1,250,000(1)
Ed Olczyk 1,150,000(2)
Mike Modano 1,050,000(2)


 Farm Payroll

Jay Wells 160,000(1)
Brad May 70,000(4)
Andrei Nazarov 45,000(1)
Paul Holden 42,500(3)
Scott Pellerin 42,500(3)
Jamie Storr 40,000(1)
Bruce Gardiner 40,000(1)
Yves Sarault 40,000(2)
Yannick Tremblay 40,000(3)
Jani Hurme 35,000(3)
Erik Andersson 35,000(4)
Karl Dykhuis 30,000(4)
David Roberts 30,000(2)
Roman Kontsek 30,000(2)
Roman Cechmanek 25,000(3)
Aris Brimanis 25,000(1)
Barrie Moore 25,000(4)
Darryl Sutter 25,000(1)




ArenaCoors Arena
Capacity23,000
Ticket Price$60.00


Income

Current Funds$3,022,105
Home Games Remaining0
Avg. Attendance23,000
Avg. Revenue/Game$828,000
Projected Revenue$0,000

Expenses

Pro Payroll$75,020,000
Farm Payroll$1,125,000
Prospect Fees$0,000
Coach$400,000
Games Remaining0
Total Game Expenses$956,813
Projected Expenses$0,000
Projected Balance$3,022,105

Salary Commitment

Year: 2002$76,145,000
Year: 2003$35,140,000
Year: 2004$17,565,000
Year: 2005$3,885,000

 Pro Payroll

Ron Francis 6,000,000(3)
Mario Tremblay 4,800,000(1)
Igor Larionov 4,800,000(3)
Peter Stastny 4,800,000(1)
David Shaw 4,500,000(1)
Brett Hull 4,000,000(1)
Steve Yzerman 4,000,000(1)
Petr Svoboda 3,500,000(2)
Joe Reekie 3,500,000(4)
Jaroslav Spacek 3,110,000(1)
Karlis Skrastins 3,110,000(1)
Kelly Hrudey 2,800,000(2)
Craig Muni 2,800,000(2)
Murry Bannerman 2,700,000(1)
Mathieu Schneider 2,500,000(3)
Vincent Damphousse 2,500,000(2)
Pat Verbeek 2,500,000(2)
Igor Stelnov 2,000,000(1)
Gerald Diduck 2,000,000(1)
Gord Kluzak 1,850,000(2)
Sergio Momesso 1,550,000(1)
Craig Berube 1,500,000(1)
Nick Kypreos 1,500,000(1)
Anatoli Semenov 1,450,000(2)
Pierre Turgeon 1,250,000(1)


 Farm Payroll

Pat Riggin 110,000(1)
Peter Popovic 100,000(2)
Paul Ysebaert 100,000(4)
Steve Rooney 75,000(2)
Benoit Brunet 75,000(3)
Jason York 70,000(4)
Gord Hynes 70,000(3)
Steve Sullivan 60,000(3)
Aaron Ward 55,000(3)
Jamal Mayers 50,000(3)
Jason Strudwick 50,000(4)
Eric Fichaud 50,000(4)
Brett Lindros 50,000(4)
Damian Rhodes 45,000(3)
Kelly Chase 45,000(1)
Jocelyn Thibault 40,000(4)
Jeff Hackett 30,000(1)
Nolan Pratt 25,000(4)
Rene Corbet 25,000(3)




ArenaThe Landing Pad
Capacity22,000
Ticket Price$60.00


Income

Current Funds$2,087,006
Home Games Remaining0
Avg. Attendance22,000
Avg. Revenue/Game$792,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,604,989
Farm Payroll$1,045,000
Prospect Fees$0,000
Coach$860,000
Games Remaining0
Total Game Expenses$756,375
Projected Expenses$0,000
Projected Balance$2,087,006

Salary Commitment

Year: 2002$59,649,989
Year: 2003$46,560,000
Year: 2004$37,515,000
Year: 2005$24,480,000

 Pro Payroll

Jari Kurri 6,000,000(4)
Mike Gartner 4,550,000(2)
Gerard Gallant 4,520,000(4)
Kevin McClelland 3,900,000(4)
Dave Ellett 3,760,000(4)
Al MacInnis 3,500,000(3)
Joe Nieuwendyk 3,500,000(4)
Don Sweeney 3,500,000(2)
Dino Ciccarelli 3,000,000(1)
Keith Carney 2,950,000(3)
Vladimir Konstantinov 2,500,000(4)
Gary Leeman 2,000,000(3)
Kirk Muller 2,000,000(1)
Allan Bester 2,000,000(1)
Nikolai Borschevsky 1,750,000(3)
Alexei Tkachuk 1,650,000(1)
Brendan Shanahan 1,500,000(1)
Mike Stapleton 1,500,000(3)
Karl Friesen 1,499,990(1)
Sylvan Lefebvre 1,200,000(3)
Robert Lang 800,000(2)
Brendan Witt 749,999(1)
Claude Loiselle 275,000(1)


 Farm Payroll

Rick Vaive 95,000(1)
Tom Chorske 75,000(1)
Lee Griffin 75,000(4)
Ken Priestlay 75,000(4)
Craig Rivet 60,000(2)
Evgeni Nabokov 60,000(3)
Valeri Zelepukin 60,000(2)
Jason Wiemer 50,000(4)
Steve Webb 50,000(4)
Marek Malik 50,000(3)
Jarkko Ruutu 45,000(1)
Denis Potvin 35,000(1)
Rod Buskas 35,000(1)
Rick Bennett 30,000(1)
Mattias Norstrom 25,000(2)
Alexander Karpovtsev 25,000(1)
Igor Liba 25,000(3)
Mike Dunham 25,000(2)
Bill Lindsay 25,000(1)
Peter Kasowski 25,000(1)
Sandy McCarthy 25,000(2)
Andrei Nikolishin 25,000(4)
Ilya Byakin 25,000(1)
Pat Conacher 25,000(4)




Panthers

ArenaMiami Arena
Capacity19,000
Ticket Price$60.00


Income

Current Funds$449,258
Home Games Remaining0
Avg. Attendance19,000
Avg. Revenue/Game$684,000
Projected Revenue$0,000

Expenses

Pro Payroll$65,309,999
Farm Payroll$1,365,000
Prospect Fees$0,000
Coach$600,000
Games Remaining0
Total Game Expenses$840,937
Projected Expenses$0,000
Projected Balance$449,258

Salary Commitment

Year: 2002$66,674,999
Year: 2003$47,590,000
Year: 2004$38,530,000
Year: 2005$13,720,000

 Pro Payroll

James Patrick 8,000,000(3)
Mark Messier 6,000,000(4)
Steve Thomas 6,000,000(3)
Esa Tikkanen 4,400,000(4)
Mike Moffat 4,050,000(3)
Mike O'Connell 3,550,000(1)
Fred Boimistruck 3,500,000(2)
Sergei Makarov 3,200,000(3)
Bobby Carpenter 3,000,000(1)
Greg Adams 2,800,000(4)
Jerome Dupont 2,510,000(1)
Geoff Courtnall 2,500,000(3)
Paul MacKinnon 2,100,000(1)
Russ Courtnall 2,000,000(1)
Brad Shaw 1,800,000(2)
Kris King 1,700,000(2)
Marc Bergevin 1,500,000(1)
Adam Creighton 1,500,000(1)
Oleg Petrov 1,499,999(1)
David Mackey 1,050,000(2)
Brent Hughes 800,000(2)
Byron Dafoe 750,000(3)
Johan Garpenlov 750,000(1)
Wilf Paiement 350,000(1)


 Farm Payroll

Keith Brown 225,000(4)
Grant Ledyard 195,000(3)
Vladimir Krutov 150,000(1)
Scott Bjugstad 100,000(2)
Darren Pang 80,000(3)
Mike Hartman 75,000(4)
Dirk Tenzer 75,000(4)
Sean Hill 50,000(2)
Jussi Markkanen 40,000(4)
Steve McLaren 40,000(4)
Maxim Galanov 40,000(4)
Domenic Pittis 35,000(3)
Hnat Domenichelli 30,000(2)
Nils Ekman 30,000(2)
Scott Langkow 25,000(4)
Tony Tuzzolino 25,000(1)
Dirk Graham 25,000(1)
Alexander Korolyuk 25,000(1)
Mikhail Kazakevih 25,000(1)
Chris Dingman 25,000(1)
Jan Nemecek 25,000(1)
Jason Bonsignore 25,000(1)




ArenaThe Spectrum
Capacity20,000
Ticket Price$60.00


Income

Current Funds$2,970,748
Home Games Remaining0
Avg. Attendance19,982
Avg. Revenue/Game$719,368
Projected Revenue$0,000

Expenses

Pro Payroll$53,600,000
Farm Payroll$1,660,000
Prospect Fees$0,000
Coach$900,000
Games Remaining0
Total Game Expenses$702,000
Projected Expenses$0,000
Projected Balance$2,970,748

Salary Commitment

Year: 2002$55,260,000
Year: 2003$30,115,000
Year: 2004$22,670,000
Year: 2005$13,360,000

 Pro Payroll

Michel Goulet 6,000,000(4)
Wayne Gretzky 5,000,000(1)
Tomas Jonsson 3,700,000(3)
Anton Stastny 3,500,000(1)
Carey Wilson 3,500,000(4)
Ken Linseman 3,500,000(2)
Tom Barasso 3,000,000(1)
Steve Duchesne 3,000,000(1)
Doug Brown 2,500,000(4)
Gord Dineen 2,050,000(3)
John LeClair 2,000,000(1)
Donald Brashear 1,750,000(1)
Eric Weinrich 1,700,000(3)
Mike Richter 1,550,000(1)
Mike Keane 1,500,000(1)
Normand Lacombe 1,500,000(3)
Ville Siren 1,450,000(2)
Daryl Sydor 1,300,000(4)
Rod Brind'Amour 1,300,000(2)
Lyle Odelein 1,250,000(1)
Dave Gagner 1,000,000(1)
Igor Kravchuk 800,000(2)
Eric Lindros 750,000(1)


 Farm Payroll

Viacheslav Fetisov 220,000(2)
Hakan Loob 150,000(1)
Rich Chernomaz 145,000(1)
Rick Lanz 120,000(1)
Mario Gosselin 90,000(2)
Ken Yaremchuk 85,000(1)
Pavol Demitra 75,000(3)
Donald Dufresne 75,000(1)
Dave Brown 75,000(1)
Jiri Dudacek 65,000(1)
Kim Johnsson 60,000(4)
Rhett Warrener 55,000(3)
Gord Sherven 50,000(3)
Mike McPhee 50,000(1)
Paul Healey 45,000(2)
Kay Whitmore 45,000(1)
Nick Stajduhar 40,000(3)
Dick Tarnstrom 40,000(2)
Per Svartvadet 40,000(3)
Mike Wilson 40,000(3)
Ryan VandenBussche 35,000(1)
Dan Kordic 30,000(3)
Scott Fraser 30,000(3)




ArenaBrendan Byrne Arena
Capacity19,000
Ticket Price$60.00


Income

Current Funds$2,321,325
Home Games Remaining0
Avg. Attendance19,000
Avg. Revenue/Game$684,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,924,998
Farm Payroll$1,837,500
Prospect Fees$0,000
Coach$860,000
Games Remaining0
Total Game Expenses$632,781
Projected Expenses$0,000
Projected Balance$2,321,325

Salary Commitment

Year: 2002$50,762,498
Year: 2003$22,280,000
Year: 2004$11,500,000
Year: 2005$1,625,000

 Pro Payroll

Laurie Boschman 5,000,000(1)
Peter Bondra 3,950,000(3)
Pete Peeters 3,899,999(1)
Dave Andreychuk 3,000,000(1)
Peter Zezel 3,000,000(1)
Paul Boutillier 2,500,000(2)
Torrie Robertson 2,500,000(1)
Murray Craven 2,500,000(3)
Garry Galley 2,000,000(1)
Calle Johansson 1,750,000(3)
Claude Lemieux 1,650,000(1)
Eric Desjardins 1,500,000(1)
Dan Quinn 1,500,000(2)
Al Iafrate 1,500,000(2)
Marc Fortier 1,500,000(4)
Nelson Emerson 1,500,000(2)
Kirk McLean 1,500,000(2)
Curt Fraser 1,499,999(1)
Bob Errey 1,375,000(3)
Mike Peluso 1,350,000(2)
Dallas Drake 1,200,000(1)
Mike Hough 1,000,000(1)
Robert Kron 1,000,000(1)
Hannu Jarvenpaa 750,000(2)


 Farm Payroll

Brad McCrimmon 225,000(1)
Rick Lalonde 225,000(3)
John Glynne 225,000(1)
Jeff Reese 112,500(1)
Tom Fitzgerald 100,000(1)
Gaston Therrien 75,000(3)
Tony Twist 75,000(1)
Brad Dalgarno 75,000(2)
Brad Berry 75,000(1)
Jean-Marc Lanthier 65,000(1)
Glen Seabrooke 60,000(1)
Dan Keczmer 60,000(1)
Corey Hirsch 50,000(1)
Evgeny Namestnikov 45,000(4)
Jeff Batters 45,000(1)
Bryce Salvador 40,000(4)
Chris Snell 40,000(2)
Eric Cairns 40,000(2)
Landon Wilson 40,000(4)
Enrico Ciccone 35,000(1)
Pat MacLeod 30,000(1)
Tomas Srsen 25,000(1)
Peter Draisatl 25,000(2)
Gord Donnelly 25,000(1)
Dave Pichette 25,000(1)




ArenaSam Adams Colonial Center
Capacity16,500
Ticket Price$60.00


Income

Current Funds$1,504,990
Home Games Remaining0
Avg. Attendance16,500
Avg. Revenue/Game$594,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,185,999
Farm Payroll$2,040,000
Prospect Fees$0,000
Coach$510,000
Games Remaining0
Total Game Expenses$621,700
Projected Expenses$0,000
Projected Balance$1,504,990

Salary Commitment

Year: 2002$49,225,999
Year: 2003$45,258,500
Year: 2004$17,905,000
Year: 2005$5,270,000

 Pro Payroll

Mario Lemieux 6,000,000(2)
Hannu Virta 3,500,000(3)
Peter Andersson 3,500,000(2)
Gary Suter 3,500,000(2)
Don Beaupre 3,360,000(3)
Kevin Dineen 2,900,000(2)
Ray Ferraro 2,850,000(2)
Todd Bergen 2,750,000(4)
Mark Tinordi 2,500,000(2)
Murray Baron 2,225,000(4)
Bob Mongrain 2,000,000(1)
Dieter Hegen 1,751,000(2)
Mikael Andersson 1,550,000(2)
Todd Ewen 1,500,000(2)
Randy Burridge 1,500,000(3)
Bill Ranford 1,150,000(3)
Dana Murzyn 1,000,000(3)
Ray Sheppard 1,000,000(2)
John Slaney 999,999(1)
Moe Lemay 900,000(3)
Alexander Semak 750,000(1)


 Farm Payroll

Pat Graham 1,000,000(3)
Jon Casey 140,000(3)
Kevin Dahl 82,500(1)
Yvon Corriveau 75,000(4)
Mike Alatalo 60,000(4)
Dave Williams 60,000(2)
Grant Marshall 50,000(2)
Doug Barrault 45,000(4)
Radim Bicanek 45,000(4)
Mike Bales 45,000(2)
Mikhail Shtalentkov 45,000(1)
Paul DiPietro 42,500(2)
Tyson Nash 40,000(4)
Len Hachborn 40,000(1)
Geoff Smith 30,000(2)
Derek Wilkinson 30,000(3)
Tomas Forslund 30,000(3)
Scott Matusovich 30,000(4)
Todd Reirden 25,000(2)
John Emmons 25,000(3)
Dennis Vial 25,000(1)
Len Barrie 25,000(2)
Robert Cimetta 25,000(1)
Todd Nelson 25,000(2)




ArenaArrowhead Pond
Capacity15,000
Ticket Price$60.00


Income

Current Funds$4,286,682
Home Games Remaining0
Avg. Attendance14,849
Avg. Revenue/Game$534,582
Projected Revenue$0,000

Expenses

Pro Payroll$15,199,999
Farm Payroll$1,360,000
Prospect Fees$0,000
Coach$600,000
Games Remaining0
Total Game Expenses$214,500
Projected Expenses$0,000
Projected Balance$4,286,682

Salary Commitment

Year: 2002$19,784,999
Year: 2003$13,149,999
Year: 2004$5,805,000
Year: 2005$1,815,000

 Pro Payroll

Yuri Khmylev 1,700,000(3)
Mike Vernon 1,650,000(1)
Doug Sulliman 1,600,000(2)
Craig Coxe 1,500,000(3)
Mike Bullard 1,000,000(2)
Shane Churla 1,000,000(4)
Kevin Miller 1,000,000(1)
Patrick Flatley 775,000(1)
Lyndon Byers 750,000(1)
Jim Playfair 750,000(2)
Gary Nylund 750,000(2)
Tim Cheveldae 750,000(4)
Jimmy Waite 750,000(1)
Chris Luongo 750,000(1)
Steve Konowalchuk 749,999(2)
Sean Williams 450,000(1)
Rich Brennan 400,000(2)
Hans Jonsson 400,000(2)
Jeff Parker 400,000(2)
Perry Anderson 350,000(1)
Bruce Cassidy 350,000(2)
Ken Hammond 350,000(2)
Greg Johnston 250,000(2)


 Farm Payroll

Alexei Krivchenkov 400,000(3)
Jason Dawe 65,000(4)
Martin Lapointe 60,000(1)
Andrew Brunette 60,000(2)
Hal Gill 60,000(3)
Manny Fernandez 60,000(2)
Pat Peake 50,000(1)
Michal Sykora 50,000(2)
Krzysztof Oliwa 50,000(2)
Kevin Weekes 50,000(3)
Rob Niedermayer 50,000(3)
Sergei Krivokrasov 50,000(2)
Shean Donovan 50,000(3)
Yanick Dupre 50,000(1)
Jeff Shantz 40,000(3)
John Jakopin 40,000(3)
Antti Aalto 40,000(3)
Matthew Barnaby 30,000(3)
Roman Meluzin 30,000(3)
Sean Pronger 25,000(2)
Philippe Boucher 25,000(2)
Ladislav Karabin 25,000(2)




ArenaEA arEnA
Capacity17,000
Ticket Price$60.00


Income

Current Funds$6,607,337
Home Games Remaining0
Avg. Attendance16,942
Avg. Revenue/Game$609,885
Projected Revenue$0,000

Expenses

Pro Payroll$31,000,000
Farm Payroll$1,080,100
Prospect Fees$0,000
Coach$600,000
Games Remaining0
Total Game Expenses$408,501
Projected Expenses$0,000
Projected Balance$6,607,337

Salary Commitment

Year: 2002$32,080,100
Year: 2003$18,107,600
Year: 2004$5,487,500
Year: 2005$4,015,000

 Pro Payroll

Brian Propp 3,400,000(1)
Olaf Kolzig 2,900,000(2)
Teppo Numminen 2,500,000(2)
Ken Daneyko 2,200,000(1)
Moe Mantha 2,150,000(1)
Joel Otto 2,000,000(2)
Martin Gelinas 1,950,000(2)
Rich Sutter 1,500,000(4)
Ken Hodge 1,325,000(2)
Bryan Marchment 1,250,000(1)
Luciano Borsato 1,250,000(1)
Ulf Dahlen 1,200,000(1)
Josef Stumpel 1,000,000(4)
Neil Wilkinson 850,000(4)
Bob Beers 750,000(1)
Ray Whitney 700,000(3)
Mike Eastwood 600,000(1)
Tie Domi 600,000(2)
Alexei Zhamnov 550,000(2)
Jayson More 525,000(1)
Corey Millen 500,000(3)
Guy Hebert 450,000(4)
Petr Briza 450,000(2)
Steve Heinze 400,000(1)


 Farm Payroll

Alain Lemieux 150,000(1)
Frantisek Kucera 70,000(4)
Derek Plante 65,000(3)
Adam Foote 62,500(3)
Valeri Bure 60,000(2)
Cale Hulse 50,000(2)
Vladimir Vujtek 50,000(2)
Kerry Huffman 45,000(2)
Mike Hudson 45,000(1)
Jassen Cullimore 45,000(4)
Nolan Baumgartner 40,000(4)
Vadim Sharifijanov 35,000(3)
David Goverde 30,100(2)
James Black 30,000(3)
Chris Herperger 30,000(3)
Rumun Ndur 30,000(2)
Danny Felsner 30,000(4)
Michel Picard 30,000(2)
Craig Johnson 30,000(4)
Kevin Miehm 27,500(1)
Dan Bylsma 25,000(3)
Herb Raglan 25,000(1)
Ed Patterson 25,000(3)
Steve Staios 25,000(2)
Wes Walz 25,000(2)




Lightning

ArenaIce Palace
Capacity15,000
Ticket Price$50.00


Income

Current Funds$10,363,583
Home Games Remaining0
Avg. Attendance14,739
Avg. Revenue/Game$442,180
Projected Revenue$0,000

Expenses

Pro Payroll$14,899,999
Farm Payroll$895,000
Prospect Fees$0,000
Coach$450,000
Games Remaining0
Total Game Expenses$203,062
Projected Expenses$0,000
Projected Balance$10,363,583

Salary Commitment

Year: 2002$15,794,999
Year: 2003$13,634,999
Year: 2004$7,060,000
Year: 2005$2,475,000

 Pro Payroll

Illka Sinisalo 1,499,999(2)
Greg Hawgood 1,000,000(4)
Brent Fedyk 1,000,000(3)
Andrew McBain 1,000,000(3)
Ron Tugnutt 950,000(2)
Rudy Poeschek 750,000(3)
Ryan Smyth 750,000(4)
Kevin Lowe 750,000(1)
Brendan Morrison 600,000(3)
Stephane Yelle 600,000(2)
Mike Rathje 600,000(2)
Tomas Holmstrom 600,000(2)
Scott Pearson 600,000(1)
Sami Salo 600,000(3)
Steve Dubinsky 450,000(2)
Patrice Brisebois 450,000(3)
Ryan Walter 350,000(2)
Neal Broten 350,000(2)
Aaron Broten 350,000(2)
Michel Bolduc 350,000(2)
Steven Rice 300,000(4)
Stephane Morin 250,000(1)
Darrell May 250,000(2)
Craig Martin 250,000(4)
Steve Payne 250,000(1)


 Farm Payroll

Brad Marsh 250,000(1)
Dave Christian 90,000(2)
Travis Green 85,000(2)
Brad Lukowich 60,000(4)
Jay Pandolfo 50,000(3)
Pavel Trnka 40,000(4)
Scott Nichol 40,000(3)
Jorgen Jonsson 40,000(3)
Curtis Brown 35,000(1)
Mike Needham 30,000(3)
Scott Scissons 25,000(2)
Parris Duffus 25,000(3)
Randy Carlyle 25,000(1)
Stephane Beauregard 25,000(4)
Alexei Yegorov 25,000(4)
Jason Ruff 25,000(4)
Tony Feltrin 25,000(2)




ArenaSaddledome
Capacity14,000
Ticket Price$50.00


Income

Current Funds$3,812,467
Home Games Remaining0
Avg. Attendance13,986
Avg. Revenue/Game$419,680
Projected Revenue$0,000

Expenses

Pro Payroll$23,925,000
Farm Payroll$1,892,500
Prospect Fees$0,000
Coach$750,000
Games Remaining0
Total Game Expenses$332,094
Projected Expenses$0,000
Projected Balance$3,812,467

Salary Commitment

Year: 2002$26,217,500
Year: 2003$10,362,500
Year: 2004$6,775,000
Year: 2005$1,365,000

 Pro Payroll

Jeff Beukeboom 2,450,000(3)
Dean Kennedy 2,200,000(1)
Mark Hunter 1,900,000(1)
Warren Rychel 1,500,000(3)
Kelly Buchberger 1,500,000(1)
Mark Kumpel 1,500,000(1)
Trent Yawney 1,250,000(1)
Dave Manson 1,250,000(1)
Stu Grimson 1,250,000(1)
Doug Houda 1,000,000(2)
Dave Pasin 1,000,000(1)
Perry Berezan 1,000,000(2)
Daniel Berthiaume 750,000(1)
Tommy Sjodin 750,000(1)
John McIntyre 675,000(1)
Victor Posa 600,000(1)
Gilbert Delorme 500,000(1)
Mark Fitzpatrick 450,000(1)
Doug Crossman 400,000(2)
Mike Allison 400,000(3)
Bob McGill 400,000(2)
Denis Pederson 400,000(3)
Tony Horacek 350,000(3)
Scott Thornton 300,000(2)
Gino Odjick 300,000(2)
Alexei Kudashov 250,000(3)


 Farm Payroll

Matheiu Dandenault 600,000(4)
Sylvain Blouin 400,000(4)
Marty McInnis 100,000(1)
Ed Jovanovski 75,000(4)
Magnus Arvedson 60,000(1)
Todd Bertuzzi 60,000(3)
Antti Laaksonen 60,000(2)
Jose Theodore 60,000(4)
Richard Park 50,000(4)
Wade Belak 50,000(4)
Sami Nuutinen 45,000(1)
Valeri Karpov 45,000(4)
Steve Larouche 35,000(4)
David Ling 27,500(2)
Craig Johnston 25,000(2)
Joaquin Gage 25,000(1)
Dave Feamster 25,000(1)
Eric Boguniecki 25,000(2)
Brian Swanson 25,000(2)
Denis Tsygurov 25,000(4)
Nicholas Vachon 25,000(4)
Chris Tamer 25,000(1)
Milan Nedoma 25,000(2)